Cost of Redeemable Debt Formula
Cost of redeemable debt formula has been given below. Cost of redeemable debt has been explained with an example.
Cost of Redeemable Debt Formula = L +(NPVL/NPVH-NPVL)x (H-L) |
Where
RL= Lower rate of Return
RH= Higher Rate of Return
NPVL= NPV with Lower rate of Return
NPVH= NPV at higher rate of return
Cost of irredeemable debt process has been explained by example;
Cost of Redeemable Debt Formula Example
XYZ Quoted Rate | 102 |
Coupon Rate | 12% |
Tax rate on companies | 40% |
Maturity | 5 years |
Solution
Particulars | Value | Dis. 5% | PV @ 5% | Dis. 10% | PV @ 10 |
Market Value | 108 | 1 | 108 | 1 | 108 |
Interest | (7.2) | 4.329 | (31.172) | 3.791 | (27.29) |
Redemption Value | (100) | .784 | (78.40) | .621 | (62.1) |
(1.57) | 18.61 |
Formula = L +(Nl/Nh-Nl)x (H-L)
= 5% + (1.57/18.61)(7%)
=.05+.323(.05)
=5.59%
It is to be noted that interest rate is discounted by annuity factor, because it is a regular payment, while redemption value is discounted at straight discounting factor (at once), because it is onetime payment in five year.